Home > Income Statement > BHARAT ELECTRONICS

BHARAT ELECTRONICS
Income Statement

BHARAT ELECTRONICS is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best Quarterly Growth Large Cap Stocks
Best 1M Momentum Large Cap Stocks
COMMUNITY POLL
for BHARAT ELECTRONICS
Please provide your vote to see the results

BHARAT ELECTRONICS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹15,378 Cr₹14,112 Cr₹12,968 Cr₹12,166 Cr₹10,486 Cr
     Sales ₹13,619 Cr₹12,443 Cr₹11,301 Cr₹10,633 Cr₹9,145 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1,476 Cr₹1,411 Cr₹1,337 Cr₹1,224 Cr₹1,009 Cr
     Revenue from property development -----
     Other Operational Income ₹283 Cr₹259 Cr₹331 Cr₹309 Cr₹332 Cr
Less: Excise Duty ----₹84 Cr
Net Sales ₹15,368 Cr₹14,109 Cr₹12,968 Cr₹12,164 Cr₹10,401 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-280 Cr₹-125 Cr₹249 Cr₹-131 Cr₹411 Cr
Raw Material Consumed ₹9,147 Cr₹7,911 Cr₹6,820 Cr₹6,038 Cr₹5,071 Cr
     Opening Raw Materials ₹2,920 Cr₹2,133 Cr₹2,450 Cr₹2,450 Cr₹2,472 Cr
     Purchases Raw Materials ₹8,550 Cr₹7,465 Cr₹5,552 Cr₹5,279 Cr₹4,748 Cr
     Closing Raw Materials ₹3,376 Cr₹2,920 Cr₹2,133 Cr₹2,450 Cr₹2,646 Cr
     Other Direct Purchases / Brought in cost ₹1,053 Cr₹1,233 Cr₹951 Cr₹759 Cr₹497 Cr
     Other raw material cost -----
Power & Fuel Cost ₹43 Cr₹38 Cr₹42 Cr₹44 Cr₹38 Cr
     Electricity & Power ₹39 Cr₹34 Cr₹37 Cr₹40 Cr₹34 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹4.22 Cr₹3.77 Cr₹4.34 Cr₹3.85 Cr₹3.59 Cr
Employee Cost ₹2,128 Cr₹1,956 Cr₹2,075 Cr₹1,895 Cr₹1,788 Cr
     Salaries, Wages & Bonus ₹1,658 Cr₹1,592 Cr₹1,652 Cr₹1,512 Cr₹1,301 Cr
     Contributions to EPF & Pension Funds ₹208 Cr₹171 Cr₹180 Cr₹161 Cr₹142 Cr
     Workmen and Staff Welfare Expenses ₹247 Cr₹175 Cr₹229 Cr₹209 Cr₹165 Cr
     Other Employees Cost ₹15 Cr₹18 Cr₹14 Cr₹14 Cr₹179 Cr
Other Manufacturing Expenses ₹197 Cr₹344 Cr₹145 Cr₹156 Cr₹166 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹153 Cr₹129 Cr₹112 Cr₹107 Cr₹114 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹44 Cr₹214 Cr₹33 Cr₹49 Cr₹52 Cr
General and Administration Expenses ₹155 Cr₹117 Cr₹197 Cr₹219 Cr₹184 Cr
     Rent , Rates & Taxes ₹23 Cr₹21 Cr₹32 Cr₹30 Cr₹36 Cr
     Insurance ₹25 Cr₹24 Cr₹11 Cr₹11 Cr₹10 Cr
     Printing and stationery ₹2.83 Cr₹2.32 Cr₹4.51 Cr₹4.69 Cr₹4.58 Cr
     Professional and legal fees -----
     Traveling and conveyance ₹79 Cr₹41 Cr₹116 Cr₹139 Cr₹103 Cr
     Other Administration ₹105 Cr₹70 Cr₹149 Cr₹173 Cr₹134 Cr
Selling and Distribution Expenses ₹47 Cr₹35 Cr₹61 Cr₹60 Cr₹58 Cr
     Advertisement & Sales Promotion ₹2.89 Cr₹4.04 Cr₹7.40 Cr₹14 Cr₹16 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹28 Cr₹23 Cr₹38 Cr₹29 Cr₹23 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹16 Cr₹8.02 Cr₹16 Cr₹17 Cr₹20 Cr
Miscellaneous Expenses ₹609 Cr₹647 Cr₹851 Cr₹1,116 Cr₹903 Cr
     Bad debts /advances written off ₹13 Cr₹16 Cr₹230 Cr₹141 Cr₹240 Cr
     Provision for doubtful debts ₹272 Cr₹219 Cr₹364 Cr₹365 Cr₹300 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹18 Cr-₹4.80 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹324 Cr₹412 Cr₹239 Cr₹610 Cr₹358 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹12,046 Cr₹10,924 Cr₹10,440 Cr₹9,397 Cr₹8,618 Cr
Operating Profit (Excl OI) ₹3,322 Cr₹3,185 Cr₹2,527 Cr₹2,768 Cr₹1,783 Cr
Other Income ₹254 Cr₹154 Cr₹331 Cr₹215 Cr₹452 Cr
     Interest Received ₹180 Cr₹64 Cr₹93 Cr₹58 Cr₹162 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.45 Cr₹1.21 Cr₹0.21 Cr₹0.27 Cr₹1.35 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹22 Cr₹29 Cr₹231 Cr₹142 Cr₹256 Cr
     Foreign Exchange Gains ₹41 Cr₹56 Cr-₹11 Cr₹29 Cr
     Others ₹10 Cr₹3.82 Cr₹6.62 Cr₹3.96 Cr₹3.70 Cr
Operating Profit ₹3,576 Cr₹3,339 Cr₹2,858 Cr₹2,982 Cr₹2,235 Cr
Interest ₹8.55 Cr₹9.61 Cr₹7.66 Cr₹16 Cr₹6.36 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.89 Cr₹3.80 Cr₹4.70 Cr₹3.66 Cr₹4.66 Cr
     Other Interest ₹4.66 Cr₹5.81 Cr₹2.96 Cr₹12 Cr₹1.70 Cr
PBDT ₹3,567 Cr₹3,329 Cr₹2,850 Cr₹2,966 Cr₹2,229 Cr
Depreciation ₹401 Cr₹387 Cr₹372 Cr₹338 Cr₹272 Cr
Profit Before Taxation & Exceptional Items ₹3,166 Cr₹2,942 Cr₹2,478 Cr₹2,628 Cr₹1,957 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹3,166 Cr₹2,942 Cr₹2,478 Cr₹2,628 Cr₹1,957 Cr
Provision for Tax ₹812 Cr₹872 Cr₹686 Cr₹780 Cr₹550 Cr
     Current Income Tax ₹914 Cr₹827 Cr₹758 Cr₹805 Cr₹454 Cr
     Deferred Tax ₹-103 Cr₹71 Cr₹-31 Cr₹-23 Cr₹100 Cr
     Other taxes ₹0.06 Cr₹-25 Cr₹-40 Cr₹-1.18 Cr₹-4.81 Cr
Profit After Tax ₹2,354 Cr₹2,069 Cr₹1,793 Cr₹1,848 Cr₹1,407 Cr
Extra items -----
Minority Interest ₹-1.35 Cr₹-0.82 Cr₹-0.87 Cr₹-0.27 Cr₹0.69 Cr
Share of Associate ₹46 Cr₹30 Cr₹32 Cr₹39 Cr₹24 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹2,399 Cr₹2,099 Cr₹1,824 Cr₹1,886 Cr₹1,432 Cr
Adjustments to PAT -----
Profit Balance B/F ₹7,035 Cr₹6,359 Cr₹5,858 Cr₹5,021 Cr₹4,770 Cr
Appropriations ₹9,433 Cr₹8,458 Cr₹7,682 Cr₹6,907 Cr₹6,202 Cr
     General Reserves ₹400 Cr₹400 Cr₹400 Cr₹400 Cr₹400 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax --₹154 Cr₹105 Cr₹128 Cr
     Other Appropriation ₹292 Cr₹341 Cr₹427 Cr₹130 Cr₹260 Cr
Equity Dividend % ₹450.00₹400.00₹280.00₹340.00₹200.00
Earnings Per Share ₹9.85₹8.61₹7.49₹7.74₹5.88
Adjusted EPS ₹3.28₹2.87₹2.50₹2.58₹1.96

Compare Income Statement of peers of BHARAT ELECTRONICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT ELECTRONICS ₹181,429.2 Cr 12.1% 12% 128.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹104,323.0 Cr 7.6% 22.5% 267.3% Stock Analytics
THERMAX ₹58,869.2 Cr 6.1% 5.1% 103.3% Stock Analytics
TRIVENI TURBINE ₹20,078.7 Cr 15% 23.2% 64.5% Stock Analytics
KIRLOSKAR OIL ENGINES ₹18,673.5 Cr 13.1% 44.7% 194.9% Stock Analytics
ELECON ENGINEERING COMPANY ₹12,837.9 Cr 4.4% 7.7% 114.3% Stock Analytics


BHARAT ELECTRONICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT ELECTRONICS

12.1%

12%

128.9%

SENSEX

1.7%

0.7%

19.2%


You may also like the below Video Courses